07/09/2019
DESCRIPTION
Modena Liloan Adrina Model 2-Storey Single Attached
Location: Liloan City, Cebu
Landmarks/Accessibility:
5 minutes going to Gaisano Grandmall Liloan
7 minutes going to SM Consolacion
9 minutes going to Mendero Medical Center
10 minutes going to San Roque Parish Church
Transportation Details:
Motorcycle and Tricycle from the subdivision going to National Hi-way
PUJ (Public Utility Jeep) going to Malls, Hospitals and Schools
PROPERTY DETAILS/FEATURES
Lot Area: 93 Sqm And Up
Floor Area: 101.42 Sqm (expandable)
2 Storey Single Attached
4 Bedrooms
2 Toilet And Bath
Living Area
Dining Area
Kitchen Area
Service Area
Balcony
Carport
Payment Financing Scheme/Computation
Sample Computation for Bank Financing (20/80)
Base Price: Php 3,986,213
Add 12% Vat: Php 478,346
Transfer Charges: Php 164,586
Total Contract Price : Php 4,629,145
1.) Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2.) 20% Equity/Downpayment : Php 895,829 payable for 30 months
Php 29,861/month
3.) 80% Loanable Amount : Php 3,703,316
Estimated Bank Computation :
* 20 years @ Php 25,475/month
* 15 years @ Php 30,259/month
* 10 years @ Php 40,191/month
* 5 years @ Php 70,738/month
Sample Computation Bank Financing (10/90)
Base Price: Php 3,986,213
Add 12% Vat: Php 478,346
Transfer Charges: Php 164,586
Total Contract Price : Php 4,629,145
1.) Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2.) 10% Equity/Downpayment : Php 432,915 payable for 30 months
Php 14,430month
3.) 90% Loanable Amount : Php 4,166,231
Bank Computation :
* 20 years @ Php 28,659/month
* 15 years @ Php 34,042/month
* 10 years @ Php 45,215/month
* 5 years @ Php 79,580/month
Sample Computation for Pagibig Financing
Base Price: Php 3,986,213
Add 12% Vat: Php 478,346
Transfer Charges: Php 164,586
Total Contract Price : Php 4,629,145
1.) Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2.) 40% Equity/Downpayment : Php 1,821,658 payable for 30 months
Php 60,722/month
3.) 60% Loanable Amount : Php 2,777,487
Estimated Pagibig Loan Computation
* 30 years @ Php 15,553/month
* 25 years @ Php 16,849/month
* 20 years @ Php 18,910/month
* 15 years @ Php 22,511/month
* 10 years @ Php 29,971/month
* 5 years @ Php 52,893/month
AMENITIES
24-hour Security
Landscaped Entrance
Sophisticated Gate
Elegant Guardhouse
Expansive Green Areas
Cemented Curbs And Gutters
Convertible Basketball Court
Multi-functional Hall
Paved Sidewalks And Street Lamps
Power And Water Supply
Communal Parking Areas
Lush Parks
Children's Playground
Individual Rainwater Catchment
Swimming Pool
Gazebo