28/09/2023
https://ceburealestate.net/cebu-city-grand-residences-binaliw.html
Selling Price: 2,000,000
Documentation Fee: 220,000
Total Contract Price: 2,220,000
Downpayment: Equity (300,000) + Documentation Fee (220,000)
Reservation: 20,000
Downpayment spread over 24 months @ 20,833 per month
Remaining Balance: 1,700,000 (Loanable to Pag-ibig)
Estimated Monthly Amortization
30 years: 10,745.16 per month (Req'd income: 30,700 per month)
25 years: 11,478.52 per month (Req'd income: 32,795 per month)
20 years: 12,674.74 per month (Req'd income: 36,213 per month)
15 years: 14,808.83 per month (Req'd income: 42,310 per month)
10 years: 19,303.16 per month (Req'd income: 55,151 per month)
